ESH Company Profitability Study Based on the Dupont Financial Analysis

Research Article
Open access

ESH Company Profitability Study Based on the Dupont Financial Analysis

Shutong Liu 1*
  • 1 Xi’an Jiaotong University    
  • *corresponding author lstchelsea14@163.com
Published on 27 February 2025 | https://doi.org/10.54254/2754-1169/2025.21147
AEMPS Vol.167
ISSN (Print): 2754-1177
ISSN (Online): 2754-1169
ISBN (Print): 978-1-83558-989-2
ISBN (Online): 978-1-83558-990-8

Abstract

The Dupont financial analysis is a comprehensive financial analysis method. When analyzing the profitability of an enterprise, it can combine the operating results with the financial status, so it can not only analyze the historical situation and current situation of the enterprise, but also predict the future development status of the enterprise according to the analysis results, which can more accurately evaluate the profitability of the company. Based on the Dupont analysis framework system, this paper takes ESH Company as the main case object, analyzes and studies the company's profitability data by using the company's published financial reports from 2019 to 2023, and finds out the problems in the business activities or the deviations in the development decisions of the enterprise. And put forward corresponding improvement measures for the company to improve profitability. The analysis finds that enterprises can maintain profits and stable operating income while increasing financial leverage. But at the same time, ESH company also has some problems in profit, mainly due to the increase in operating costs caused by the sharp compression of corporate profits. In this regard, the author believes that enterprise managers should take a more prudent attitude to make strategic decisions, so as to avoid the compression of profit margins and the situation of the enterprise into the loss.

Keywords:

Dupont Financial analysis system, profitability, ESH Company

Liu,S. (2025). ESH Company Profitability Study Based on the Dupont Financial Analysis. Advances in Economics, Management and Political Sciences,167,10-16.
Export citation

1. Introduction

The Dupont analysis system was proposed by scholars Pierre Du Pont and Donaldson Brown. Return on equity was taken as the core financial indicator of the system, which was gradually divided into three indicators: equity multiplier, total asset turnover and net profit margin on sales, and replaced by these three indicators [1]. After decomposing the financial indicators through the Dupont analysis system, we can not only have a more intuitive understanding of the connection between the financial indicators, but also have a clearer grasp of the company's operating conditions [2]. By analyzing the changing factors of the financial indicators, we can timely find the problems of the enterprise and take solutions [3,4].

The application and analysis of the Dupont analysis system in China's chemical industry is relatively rare, and domestic scholars focus more on the application of the Dupont analysis system in the analysis of corporate finance, combined with the actual operating conditions of domestic listed companies [5]. At the same time, the research on corporate profitability by domestic and foreign scholars using the Dupont financial analysis system mostly exists in other industries, and the analysis and research applied to high-tech industries are relatively few, so there are still many shortcomings to be improved [6].

The research feature of this paper is to take ESH company as a representative of high-tech enterprises in the chemical industry and apply the Dupont analysis system to study the profitability of chemical enterprises. Combined with the actual case of ESH company, through the calculation, analysis and comparison of relevant financial indicators, the development status of ESH company is summarized, and a variety of factors that may affect the profitability of chemical enterprises are found, so as to expand the research work of the Dupont analysis system in the chemical field. On the basis of the analysis of relevant financial indicators, the causes of ESH company's financial problems are analyzed, and corresponding improvement measures are put forward [7,8].

2. Theoretical Basis

2.1. The Dupont Financial Analysis System

The Dupont financial analysis system is one of the most commonly used and comprehensive analysis methods to analyze corporate profitability in recent years. In fact, when analyzing the profitability of enterprises, the above indicators are usually further decomposed and analyzed, so that the analysis data can contain multiple aspects of the enterprise, and the problems existing in the production, operation and sales of the whole industry can be found out in more detail, and the corresponding countermeasures can be put forward in time.

2.2. The Decomposed Indicators of the Dupont System

2.2.1. Return on Equity

Return on equity (ROE) is the most important and comprehensive indicator in this analysis system. It reflects the ability of an enterprise to obtain net profit through its own capital. The size of this index can directly reflect the overall sales revenue level, comprehensive profit level and financial status of the enterprise. This index is very comprehensive and plays an important auxiliary role in the formulation of enterprise business strategy and management mode by the future management. ROE is mainly calculated by dividing total net profit by shareholders' equity.

2.2.2. Rate on Assets

Rate on assets (ROA) is one of the comprehensive indicators obtained after decomposition, and is closely related to the two indicators of net profit margin on sales and total asset turnover. Through the vertical and horizontal comparison of ROA values, we can analyze and evaluate the development ability and operating status of an enterprise in the same industry, and then obtain the analysis of its profitability. It is also the main reference data for company managers to judge whether an enterprise can carry out debt management. Together with the above indicators, this index can judge the risk degree of the company's current operation, and at the same time, the enterprise debt factor can be considered in place. ROA is mainly calculated by dividing net profit by average total assets.

2.2.3. Equity Multiplier

EM is strongly related to the asset-liability ratio, which can directly reflect the company's operating debt level and the debt level that the company can bear, and is the embodiment of the company's financial leverage level. At the same time, this indicator can also indicate the level of debt used to purchase fixed assets or maintain the daily operation of the enterprise. The equity multiplier is a risk indicator; the higher its value, the more the enterprise debt financing’s assets increase, the higher the financial leverage of the enterprise, and the greater the capital risk to minority shareholders and creditors. The lower the value is, the more stable the development of the enterprise is, which is more beneficial to the development of the enterprise. However, the lower the value is, the better, and the too-low equity multiplier indicates that the enterprise does not have a good grasp of the capital utilization efficiency, so it needs to improve the enterprise's capital management ability. This indicator can be obtained by dividing average total assets by total net assets.

3. Collection and Sorting of ESH Company's Financial Data

3.1. Summary of Financial Data of ESH Company

Extract and sort out the relevant financial information of ESH company in the five years from 2019 to 2023, including the relevant data from the balance sheet and income statement of the enterprise [9], and the specific situation after summary is shown in Table 1 and Table 2.

Table 1: Assets and liabilities data of ESH Company over the years (Unit: 10,000 yuan)

Year

Total assets

Total liabilities

Shareholders equity

2019

3504225.27

1974224.11

1530001.16

2020

8333236.65

5318575.63

3014661.02

2021

13200254.32

10259451.41

2940802.91

2022

17077815.92

13443307.23

3634508.69

2023

19021480.22

15472262.11

3549218.11

Table 2: Profit data of ESH Company over the years (Unit: 10,000 yuan)

Year

Total income

Total cost

Total profit

Profit from operations

Net profit

2019

2488776.90

2321389.88

190588.40

189764.83

161216.08

2020

3369879.70

3275700.69

111745.48

111042.26

83972.76

2021

5172217.97

4559927.68

605873.17

601675.41

508624.61

2022

6387290.01

6293051.64

53179.38

50088.60

59959.21

2023

14043973.81

13863707.94

31097.07

24386.36

71119.38

3.2. Calculation of the Dupont Financial Analysis Indicators for ESH Inc

Combined with the elaboration of various financial indicators of the Dupont analysis system described above, the collected financial data of ESH company are calculated, and the results are shown in Table 3.

Table 3: The Dupont Financial Analysis indicator calculation of ESH Company

Year

Return on equity

Net profit margin on sales

Total asset turnover

Equity multiplier

2019

0.0460

0.0648

0.7102

2.2903

2020

0.0101

0.0249

0.4044

2.7642

2021

0.0385

0.0983

0.3918

4.4887

2022

0.0035

0.0094

0.3740

4.6988

2023

0.0037

0.0051

0.7383

5.3593

4. Profitability Analysis of ESH Company

4.1. Return on Equity Analysis

The profit indicator with the highest comprehensive rate in the Dupont analysis system of return on equity is the main reference to judge the asset situation and profitability of an enterprise. According to the calculation results in Table 3, the change trend of this indicator of ESH Company from 2019 to 2023 can be obtained, as shown in Figure 1 below.

/word/media/image1.png

Figure 1: Trend of return on equity of ESH company

From the changing trend of this indicator in Figure 1, it can be found that from 2019 to 2020, the return on equity of ESH company shows a significant downward trend, and then rapidly rebounds to 3.85% in 2021, and stabilizes at about 0.35%-0.37% in 2022 and 2023. From this indicator, the profit trend of ESH company in recent years is not optimistic. At the same time, it is found that during this period, the total operating income and total expenditure of ESH company are on the rise. Combined with the actual enterprise development environment, it can be obtained that due to the COVID-19 epidemic around 2020, the chemical industry including ESH company, as a real industry, has suffered a huge impact and impact. Subsequently, due to the recovery of the industry market and ESH's early resumption of production capacity, the profit recovered significantly in 2021. After the end of the epidemic, ESH companies have been increasing their expenditure, and ESH companies, which are still in the early stage of capacity expansion, show the characteristics of low profitability to a certain extent.

4.2. Net Profit Margin on Sales Analysis

Net profit margin on sales can show the profit level of enterprise sales, which is the ratio of net profit to sales revenue. According to the results calculated in Table 3, the changing trend of this indicator of ESH company from 2019 to 2023 can be obtained, as shown in Figure 2.

/word/media/image2.png

Figure 2: Net profit margin on sales of ESH company

As can be seen from Figure 2, the overall net sales margin of ESH company fluctuates greatly in the past five years, showing a trend of declining and then rising again, reaching the maximum value of 9.83% in 2021 in the past five years. According to the disclosed information, ESH company has invested a large amount of research and development funds after the end of the epidemic, and has launched a number of large-scale projects. The large increase in enterprise R&D investment is difficult to avoid having a negative impact on the evaluation of ESH company's profitability in a short period of time.

4.3. Total Asset Turnover Analysis

Total asset turnover can reflect the level of enterprise capital management, as well as the liquidity and use turnover of assets in product research and development, increasing investment and expanding enterprise scale. According to the results calculated in Table 3, the changing trend of this indicator of ESH company from 2019 to 2023 can be obtained, as shown in Figure 3 below:

/word/media/image3.png

Figure 3: Total asset turnover of ESH company

It can be seen from Figure 3 that the total asset turnover of ESH companies in the past five years shows a trend of declining, stabilizing and then rising. It fell by nearly 30 percentage points around 2020 due to the COVID-19 pandemic, and then stabilized around 40% during the pandemic, indicating a significant reduction in the company's liquidity during this period. After the end of the epidemic in 2023, the overall economy began to recover, and the recovery of asset liquidity in the industry led to the recovery of total asset turnover of ESH company. The managers of the company need to take advantage of the improvement of the general environment, actively strengthen the business level, further analyze the main problems existing in the enterprise, and promote the improvement of the efficiency of asset use.

4.4. Equity Multiplier Analysis

Equity multiplier is mainly used to judge the possibility of enterprise debt operation, which is an important embodiment of enterprise financial leverage. If the index is too high, it means that the financial leverage is large, and the risk of enterprise debt operation is large, while if the index is low, it means that the capital utilization ability of the enterprise needs to be strengthened. According to the results calculated in Table 3, the changing trend of this indicator of ESH company from 2019 to 2023 can be obtained, as shown in the figure below:

/word/media/image4.png

Figure 4: Equity multiplier of ESH company

It can be seen from Figure 4 that the equity multiplier of ESH company has increased year by year in the past five years, indicating that the debt management level of the enterprise has been continuously improved, which is in line with the reality that ESH company has been expanding its industry as shown by the disclosure results. Combined with the fact that the shareholders' equity of the enterprises in Table 1 basically maintains a steady upward trend, and the total assets and operating income can maintain a steady upward trend at the same time, to sum up, SYHG's financial leverage is relatively stable, the enterprise's operating risk is low, and the profitability is relatively strong.

5. Conclusion

Based on the above analysis of the profitability of ESH company in the past five years by using the Dupont financial analysis system, it can be found that the enterprise can continuously improve its operating costs while maintaining stable profits, and the relevant turnover situation has been improved. It is easy to see that after years of development, ESH company's profitability is very stable, especially in 2020. Due to the impact of COVID-19, most enterprises have a great impact, while ESH company can still make stable profits, and rebound quickly and expand production capacity after the end of the epidemic. To a certain extent, this also shows that the company's main business is of great significance to residents' lives, so it can be less affected by the epidemic. Therefore, the company should continue to give full play to its main advantages in the production of core products, adhere to efforts to improve the international and domestic market share of finished products, and pave the way for the possibility of further increasing the profitability of the company. At the same time, ESH company has been increasing leverage in recent years, which is also of great significance for effectively increasing enterprise operating income and steadily increasing market share in the future [10-12].

Through the analysis of the relevant change trend of ESH company, it can be found that the company has been expanding its operation under the condition of increasing leverage in recent years, and the corporate profits have been greatly compressed in this process. Although it is possible to be optimistic about the future operation through analysis, there is no doubt that managers should make strategic decisions with a more prudent attitude to avoid the situation of losing money. At the same time, due to the impact of the epidemic, the cost of some raw materials from the international market is high, the price fluctuates greatly, and the cost situation is not stable. Therefore, simply expanding production capacity may not improve the profitability of enterprises, but may increase the operating cost of enterprises and compress the profit margin, thus affecting the profitability of enterprises.


References

[1]. Goran Karanovic, Sinisa Bogdan, Suzana Baresa. Financial Analysis Fundament for Assessment the Company Value [J]. Utms Journal of Economics, 2010,11.

[2]. Revsine L., Collins D., Johnson B. Financial Reporting and Analysis [M]. Prentice Hall, Upper Saddle River, New Jersey, 1999. 988.

[3]. Nikolaos P. Eriotis, Zoe Frangouli, and Zoe Ventoura Neokosmides. Profit Margin And 45 Capital Structure: An Empirical Relationship [J]. The Journal of Applied Business Research, 2002(8):200-210.

[4]. F.Allen and A.M. Santomero. The theory of financial analysis [J]. Journal of Finance, 1997:141-185.

[5]. Song Sixuan. Based on analysis of Dupont SYHG corporate profitability study [D]. Shenyang chemical industry university, 2021. DOI: 10.27905 /, dc nki. Gsghy. 2021.000158.

[6]. Shan Shihui. Based on dupont financial analysis system of JL company profitability analysis [D]. Liaoning university of petroleum chemical industry, 2019. DOI: 10.27023 /, dc nki. GFSSC. 2019.000033.

[7]. Lengnick-Hall C A. A conceptual framework for evaluating designs for corporate innovation [J]. Journal of Engineering & Technology Management, 1991, 7(3-4):197-227.

[8]. Yang, Q., Duan, X. et al. Analysis on the pattern evolution and influencing factors of China's high-tech industry development level [J]. Resources and Environment in the Yangtze Basin, 2014, 23(12):1649-1658.

[9]. ESH Company. (2019-2023). ESH Company. Annual Report. http://www.jsessh.com/tzzguanxi/qiyegonggao/

[10]. Nissm.K.Financial Analysis Fundament for Assessment the Company Value [J]. Utms Journal of Economics, 2014:332-340.

[11]. Al-Mwalla, The Impact of Working Capital Management Policies on Firm’s Profitability and Value: The Case of Jordan [J]. International Research Journal of Finance and Economics, 2011(85).

[12]. Bodie Z. Making Investment Choices as Simple as Possible, but Not Simpler [J]. Financial Analysts Journal, 2007, 63(3):42-47.


Cite this article

Liu,S. (2025). ESH Company Profitability Study Based on the Dupont Financial Analysis. Advances in Economics, Management and Political Sciences,167,10-16.

Data availability

The datasets used and/or analyzed during the current study will be available from the authors upon reasonable request.

Disclaimer/Publisher's Note

The statements, opinions and data contained in all publications are solely those of the individual author(s) and contributor(s) and not of EWA Publishing and/or the editor(s). EWA Publishing and/or the editor(s) disclaim responsibility for any injury to people or property resulting from any ideas, methods, instructions or products referred to in the content.

About volume

Volume title: Proceedings of the 4th International Conference on Business and Policy Studies

ISBN:978-1-83558-989-2(Print) / 978-1-83558-990-8(Online)
Editor:Canh Thien Dang
Conference website: https://2025.confbps.org/
Conference date: 20 February 2025
Series: Advances in Economics, Management and Political Sciences
Volume number: Vol.167
ISSN:2754-1169(Print) / 2754-1177(Online)

© 2024 by the author(s). Licensee EWA Publishing, Oxford, UK. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license. Authors who publish this series agree to the following terms:
1. Authors retain copyright and grant the series right of first publication with the work simultaneously licensed under a Creative Commons Attribution License that allows others to share the work with an acknowledgment of the work's authorship and initial publication in this series.
2. Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the series's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgment of its initial publication in this series.
3. Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work (See Open access policy for details).

References

[1]. Goran Karanovic, Sinisa Bogdan, Suzana Baresa. Financial Analysis Fundament for Assessment the Company Value [J]. Utms Journal of Economics, 2010,11.

[2]. Revsine L., Collins D., Johnson B. Financial Reporting and Analysis [M]. Prentice Hall, Upper Saddle River, New Jersey, 1999. 988.

[3]. Nikolaos P. Eriotis, Zoe Frangouli, and Zoe Ventoura Neokosmides. Profit Margin And 45 Capital Structure: An Empirical Relationship [J]. The Journal of Applied Business Research, 2002(8):200-210.

[4]. F.Allen and A.M. Santomero. The theory of financial analysis [J]. Journal of Finance, 1997:141-185.

[5]. Song Sixuan. Based on analysis of Dupont SYHG corporate profitability study [D]. Shenyang chemical industry university, 2021. DOI: 10.27905 /, dc nki. Gsghy. 2021.000158.

[6]. Shan Shihui. Based on dupont financial analysis system of JL company profitability analysis [D]. Liaoning university of petroleum chemical industry, 2019. DOI: 10.27023 /, dc nki. GFSSC. 2019.000033.

[7]. Lengnick-Hall C A. A conceptual framework for evaluating designs for corporate innovation [J]. Journal of Engineering & Technology Management, 1991, 7(3-4):197-227.

[8]. Yang, Q., Duan, X. et al. Analysis on the pattern evolution and influencing factors of China's high-tech industry development level [J]. Resources and Environment in the Yangtze Basin, 2014, 23(12):1649-1658.

[9]. ESH Company. (2019-2023). ESH Company. Annual Report. http://www.jsessh.com/tzzguanxi/qiyegonggao/

[10]. Nissm.K.Financial Analysis Fundament for Assessment the Company Value [J]. Utms Journal of Economics, 2014:332-340.

[11]. Al-Mwalla, The Impact of Working Capital Management Policies on Firm’s Profitability and Value: The Case of Jordan [J]. International Research Journal of Finance and Economics, 2011(85).

[12]. Bodie Z. Making Investment Choices as Simple as Possible, but Not Simpler [J]. Financial Analysts Journal, 2007, 63(3):42-47.